Petrochemical Complex Modeler

Interactive Landscape Dashboard

Inputs & Costs

Item Value Cost ($/yr)
Feed: Ethane
ktons/yr
$/ton
$375,000,000
Utilities (% of Feed Cost) $37,500,000
Operations (% of Feed Cost) $18,750,000
Maintenance (% of Feed Cost) $11,250,000
Total Costs $0

Capital Investment

Component Value Cost ($M)
ISBL Cost ($M) $3,000.00
OSBL (% of ISBL) $1,200.00
Owner's Cost (% of ISBL) $450.00
Contingency (% of ISBL) $600.00
Total Investment $0 M

Outputs & Revenues

Product Yield (%) Price ($/ton) ktons/yr Revenue ($/yr)
Ethylene 0 $0
Propylene 0 $0
Acetylene 0 $0
C4s 0 $0
BTX 0 $0
Total 0 $0

Financial Analysis

NPV: $0 M
IRR: 0.00 %

Data Management

Sensitivity & Risk Analysis

Uncertainty Inputs

Variable % StDev

NPV Tornado Plot

NPV Probability Distribution

Scenario Planning: Product Price Analysis